OCR Text |
Show Page 14, THE LEADER-TH- GARLAND TIMES, August 28, 1975 E Financial Report Of Dox Bder County School District 1974-7- 5 FINANCIAL REPORT OF THE In accordance with Utah Code ELDER BOX COUNTY Annotated, Section 53-6-- 15 financial report, salary schedules and statement of Box Elder County School District for the year ended for public consideration. ELDER BOX COUNTY a amended, the following bonded indebtedness of the June 30, 1975 is hereby published NOTICE TO WATER USERS , $ Expenditures: Salaries REPORT Beginning Balance - July 1, 1974 Loss of Subsequent Adjustment Handicapped Funds Revenues: Local Taxation Other Local Revenues State Sources Federal Sources Total Revenues $ 2,306,999.43 $ 4,624,553.41 710.209.61 7,746,006.71 - June 30, Ending Balance (213,828.64) - 60.807.00 (274,635.64) $ per Audit) (As State $ 74.199.72 !... .. Total Expenditures ra. and Operation Fund $ 258,097.96 297,957.15 25,471.21 24.851.19 606,377.51 $ Food Equipment Other Expense June 30, 1975 Maintenance 361,920.89 4,522.93 70,764.00 200,250.80 637,458.62 $ State Sources Federal Sources Total Revenues SCHOOL DISTRICT FINANCIAL 1974-7- 5 Revenues: Lunch Sales Other Local Revenues SCHOOL DISTRICT Public Notice: 1974-7- 5 1975 INDEBTEDNESS BONDED 'v 00 June 30, 1975 104,244.26 Issued - Redeemed School Year 1974-7- 5 Total Expenditures: Administration: Salaries - Board of Education - Administrative Personnel - SecretarialClerical 3,000.00 74,760.16 34,303.59 20,179.75 35.163.87 $ .' Contracted Services Other Expense Total Expense for Administration 349,421.88 64,05200 3,853,545.74 52,808.00 $ Teachers Media Personnel Guidance Personnel Substitute Teachers - Aides AidesLibrary 166 145 $ Books Periodicals Audiovisual Materials Other Media Expense Teaching Supplies Other Expense for Instruction Total Expense for Instruction $ Health Services: Supplies Contracted Services Total Health Services $ STATE OF UTAH ) SS COUNTY OF BOX ELDER ) $ SALARY B.S. Degree $ Experience 0 2 3 4 5 96,092. 54 Utilities Plant 8 ,T" 168,072.05 42,378.39 1.751.04 587.202.41 : Supplies 7 278,908.39 $ s ,gliaa8 10 - 30 Hours 60 Hours "to,6tf Ybd '" 11 12 $7,500 7,656 7,812 8,208 8,604 8,976 9,348 9,720 10,080 10,452 10,824 11,196 11,568 11,928 ' 10,632 11,004 11,376 ' 13 of Plant: B.S, Degree 14 128,581.55 25,118.47 14,522.98 39.322.59 207.545.59 $ .' $ Fixed Charges: State Retirement Social Security Property Insurance Health and Accident Insurance: 548,456.15 333,436.62 21,015.00 $ Classified Certificated .'. Administrators Insurance Industrial Insurance Liability Insurance 29,766.60 157,116.24 5,960.36 7,300.00 3,922.00 1,092.50 3,816.00 32,954.95 30,247.49 . . Bond Premiums Rental of Land and Buildings Interest on Current Loans Collection of Taxes Other Fixed Charges Total .Fixed Charges '. z $7,510,758.71 '. M.S. Degree $7,992 8,148. 8,304 8,700 9,096 9,468 9,840 10.212 10,572 10,944 11,316 11,688 12,048 12,420 12,780 13,152 ' 15 on the salary schedule may be granted for teaching experience received during the immediate past five years. (a) School Each professional ; i under provisions of the Utah School Employees' was Covered employee! Retirement Act. Health and Accident Insurance In addition to their salaries, full health and accident insurance was furnished all professional employees as offered by Educator's Mutual Insurance Association of Utah. (c) School District Administrators received additional fringe benefits of $10,000 Term Life Insurance and Disability benefits paid for by district funds. Community 64,931.41 44,497.59 63.11 142,481.90 15,971.41 267,945.42 $ Summer School State Misc. Programs Programs Total Community Services Outgoing Transfer Expenditures School Districts - Within Utah School Districts - Other States Total Outgoing Transfers Total Expenditures for Maintenance Ending Balance - June 30, $ $ 34,509.95 12.636.18 $ and Operation 1975 , $ 47.146.13 7,825,850.26 $ (354.479.19) Thomas C. and Nina W. Duke, 1036 Colorado Street, Salt Lake City, Utah 84116, has filed with the State Eng-f- t. of water in Box Elder The water is to County. be diverted from a well, 100-5ft deep at a point S. 990 ft and E. 990 ft from W 14 Cor. Sec. 00 36, T13N, RI5W, SLB&M (Dove Creek Ranches); and 00 Cancer Unit 00 (b) Long-Ter- m Services Adult Education Programs Adult Vocational Education Programs Headstart If (29-198- 2) ADMINISTRATORS 44 46 48 SCHEDULE SALARY 50 52 o a fo 0 1 54' 56 (1974-7- 60 58 ui y,.,0 ' & 64 66 68 72 70 u w - 5) 62 74 0 1 76 78 80 84 82 ro 86 68 92 90 96 94 98 100 102 104 - O 4 S Ln O M o o sj Capital Outlay and Debt Service Fund Beginning Balance - July 1, 1974 (As per Audit) $ 216,252.93 Unit I Local Taxation Other Local Revenues FederalState Sources Sale of Bonds Sources Other Total Revenues $ 1,302,210.94 31,529.53 11,971.00 ; ue $ 3 "', Unit II III Unit IV H ' ' .. it' Unit V ' Unit Revenues: 2 'd r 5 -- 3 4 . "5- -4-! " -- I .K 1,345,711.47 Unit VI S.J. V Expenditures: Sites New $ 40,111.42 403,028.20 77,384.92 Buildings Improvements - Remodeling Equipment: Administration Audio Visual 20,907.84 22,970.74 145,283.46 44,640.91 8.867.47 242,670.42 Instruction Transportation Other Total Equipment Cost of Collecting $ ' Taxes Total Capital Outlay Expense Retirement of Bonds Payment of Interest Interest on Tax $ $ on Bonds Anticipation Loans Other Debt Service Total Debt Service Expenditures $ Unit VII 775,000.00 120,825.00 19,032.66 690.00 915,547.66 SCHEDULE Unit I Unit II Grouse Creek Park Valley Bear Rlwr.Clty Wlllird Fielding Howell 17.954.17 781,149.13 .J.... SALARY Snowville SCHEDULE Unit ;.: HoneyvlUt Corlnna ' Perry III Mt. View Garland Lake View ' 11 IV Vice Principals Unit Box Box Elder High Lincoln Total Expenditures for Capital Outlay and Debt Service $ Ending Balance - June 30, 1975 School Food Services $ Beginning Balance - July 1, 1974 1.696.696.79 Unit (134,732.39) VI Assistant Superintendent (As per Audit) $ 43,118.61 Clark-Treiiur- - CERTIFICATE PROFESSIONAL Deduct Deduct Deduct $600 $2,000 $1,000 30 Hours plus B.S. Deduct $500 45 Hours plus B.S. Deduct $250 District Directors- - Deduct $1,000 Doctors Degree Elder High School Elder Junior High Box Box District Directors Bd. DEGREE McKlnley North Park Elder Jr. Bear River High Bear River Jr. MASTER'S Principals Foothill Central V - (Box Elder High School (Bear River High School Junior High School Principals Vice Bunderaon Unit i ,; ADMINISTRATIVE er Unit VII Superintendent ccafxivtd en pe$a 15 Leader NOTICE TO WATER USERS! (29-198- for PROFESSIONAL EMPLOYEES . ;..;"-i '" :' Employees Retirement The 21, 1975. Gets Praise Full credit FRINGE BENEFITS Published in August 7, 14, Gains Goal Athletic coaches and boys' intramural directors shall receive additional remuneration at the following rate: High school head basketball and football coaches will receive $500. All coaches and assistant coaches, and boys' intramural directors shall receive $300 per seasonal sport, a limit of three sports per year. NOTE: Dee C. Hansen STATE ENGINEER 84-3- 36. sunnier work shall receive an additional 237. of their base Teachers employed for full-tim- e salary. (The base constitutes a point equal to one's experience on the B.S. Column plus additional training.) Pay for shorter periods of time shall be prorated accordingly. $1,175,083.91 Total Current Expenditures " ; Protests resisting the granting of these applications with reasons therefor must be filed in duplicate with the State Engineer, 442 State CapitoL Salt Lake City, Utah 84114 on or before September 20, 1975. (13-29- JCt-ep-1' . R3W. used for domestic purposes of one family, stockwatering SW 14 Sec. 10, T14N, R3W. of 2 cattle, 2 goats, 20 chi45221 Royal H. ckens, 20 rabbits; and used Utah from Apr. 1 to Oct 31 for "Morris Snowville, 84336. 10.0 sec. ft. of water the irrigation of 5 acs. in is to be diverted from five NW14SW14 Sec. 36, T13N, ' ft. R15W, SLB&M. wells, 200-5Protests resisting the deep at points; (1) N. 1800 of this applicaft. and E. 800 ft, from SW granting Cor. Sec. 14; (2) N. 3150 tion with reasons thereft. and W. 1900 ft. from SE for must be filed in dupliCor. Sec. 22; (3) N. 700 cate with the State Engineer, ft. and W. 3350 ft. from SE 442 State Capitol, Salt Lake Cor. Sec. 22; (4) S.1450 City, Utah 84114, on or beft. and E. 1100 ft. from NW fore October 4, 1975. Cor. Sec. 23; (5) S..1300 ft. and E. 350 ft. from NW Dee C. Hansen Cor. Sec. 24, all T13N, R STATE ENGINEER 12 W (7 mi. east of Park Valley); and used for stockwat-erin- g Published in The Leader of 500 cattle; and August 21, 28, September used from Apr. 1 to Oct. 31 4, 1975. for the irrigation of 800 acs. in Sec. 22, 23, 24, 35, 26 and 27, T13N, R12W. 45222 (13-- 2 965) Royal H. Morris, Snowville, Utah 3.0 sec. ft. of water is to be diverted from Indian Creek at points: (1) S. 2400 ft. and W. 1850 ft. from NE Cor.; (2) N. 100 ft. and W. 1950 ft. from SE Cor., both Sec. 27, T13N, R12W (7 mil east of Park Valley); and used from Apr. 1 to Oct. 31 for the supplemental irrigation of 2 00 acs. Box Elder North, is one of but limited to the sole supply of 150 acs. in E 12 Sec. 19 County Units in the state which received special rec27, NE l4 Sec. 34, T13N, R12W. ognition for its work in the 1) 45252 Jimmy 1975 Cancer Crusade. ThaPetersen, Rt 1, Box 245B, nks to Crusade Chairman Tremonton, Utah 84337. 0. Meredith Weese and Unit 015 sec. ft. of water is to President Jean Dunn, the unit be diverted from a reached it's 1975 goal by ft. deep at a collecting $3,889.12. well, 100-5Utahns traditionally are point S. 1821 ft. and W. 1399 ft. from NE Cor. Sec. 36, generous contributors to the R3W (Elwood, and Cancer Crusade in terms of TUN, used for domestic purposes time and money. Utah is of one family; and used from also the receipient of finanApr. 1 to Oct. 31 for the cial aid in the form of Reirrigation of 0.25 acs. in S search and Clinical Investi12 NE 14 Sec. 36, TUN, gation Grants from the R3W. American Cancer Society. 45254 Joseph The total grant money in Utah as of July 1 was $507,118. Leon andor Dorothy E. Joh ch $7,692 7,836 7,992 8,400 8,796 9,168 9,540 9,900 10,260 10,632 11.004 11,376 11,748 12,108 12,480 ted from a well, 20 ft deep at a point N. 530 ft and W. 1025 ft from SE Cor. Sec. 27. T12N, R3W (Garland); and used for domestic purposes of one family; and used from Apr. I to Oct 31 for the supplemental irrigation of 0.25 acs. in SE 14 SE 14 Sec. 27, T12N, stock-wateri- 5) B.S. Degree $7,320 7,464 7,620 8,028 8,424 8,796 9,168 9,540 9,900 1 6 Contracted Services Fuel or Heat Fidelity wvalid Certificate Years 17,696.28 27,041.86 23,791.35 10,463.90 41,731.28 11,428.72 34,417.54 11,513.57 403,124.96 $ Salaries Salaries 50-2- 50 SCHEDULE (1974-7- 00 (29-198- Notary Public 9,529.92 180,148.46 32,854.75 2.507.33 225,040.46 $ Contracted Services. Replacement of Equipment Supplies and Other Expense Total Maintenance of Plant iff ? Operation of Plant: of $ EDUCATOR'S $ Contracted Services Replacement of Trans. Vehicles Insurance Payments in Lieu of Transportation Gasoline, Oil and Grease Tires and Tubes Repair Parts Other Transportation Expense Total Transportation Expense .Total Operation 75 1,403.54 12.000.00 13,403.54 $ Pupil Transportation: Salaries - Supervisors - Bus Drivers - Mechanics - SecretariesClerks Total Transportation Salaries Other Expenses 830,000.00 725,000.00 72 Indebtedness 650,000.00 900,000.00 705,000.00 725.000.00 $2,980,000.00 $400,000.00 300,000.00 75,000.00 - - $775,000.00 7.406.77 4,695,764.10 59,949.64 23,474.00 5,792.30 Board of Education 9,815.48 Box Elder County School District 2,040.17 104,979.98 Subscribed and sworn to before this 22nd day of August A.D. 1975 55.175.26 4,956,990.93 Textbooks Maintenance ' Amount 400 300 2,000,000.00 1,500,000.00 I, David N. Morrell, Clerk of the Board of Education, Box Elder County School District, Box Elder County, Utah, do hereby certify that the foregoing financial 26,840.53 statement of the condition of the Box Elder County School District is a full, true 107,645.42 and correct report of revenues, expenditures and balances for the school year ending 75,258.18 June 30, 1975 to the best of my knowledge and belief. Other Inst. Salaries Total Salaries of Inst. Staff Other Number Amount 158,785.58 SecretarialClerical Teacher 2,000 1,500 167,407.37 $ Instruction: Salaries - Principals - Counsultantssupervisors - Library. Date Number The following applications have been filed with the State Engineer to change and appropriate water in Box Elder County throughout the entire year unless otherwise 'design nated. Locations in SLB&M. Royal H. Utah Snowville, Morris, 84336, proposes to change the point of diversion, place of use of 1.59 sec. ft. of water as evidenced by Segregation Appl. No. 40331-- a. The water has been diverted from a ch well, 300-4ft deep at a point S. 580 ft. and E. 1725 ft. from NW Cor. Sec. 34, T13N, R12W; and used from Apr. 1 to Oct. 31 for the irrigation of 168 acs. in N 12 Sec. 3, T12N, R12 W; Sec. 34, T13N, R12W. Hereafter, 1.59 sec ft of water is to be diverted from ft. a ch well, 150-5deep at a point S. 10 ft. and E. 1320 ft. from NW Cor. Sec. 35, TON, R12W (7 mi. east of Park Valley); and used from Apr. 1 to Oct. 31 for the irrigation of 168 acs. in W 12, W 12 E 12 Sec. 35, T13N, R12W. 0) 45217 Ellis L. Allen, Portage, Utah 84331. 0.015 sec. ft. of water is to be diverted from a ft. deep at a well, point S. 380 ft. and E. 2535 ft. from W 14 Cor. Sec. 10, T14N, R3W (3 mi. east of ng Portage); and used for of 60 cattle in nson, 286 West Porter, Garland, Utah 84312. 0.1 sec. ft. of water is to be diver- Principal Principal Add $500 Add $750 Add $500 - 60 HOURS plus B.S. |